🇬🇧 Nov 2026
MORTGAGE · RATES AS OF 28 OCT 2026

£120,000 mortgage: monthly repayments over 25 and 35 years

£772 a month over 25 years · £683 over 35 years · £599 interest-only — at the 5.99% average 5-year fix.

ESTIMATE

Illustrative estimates as of 3 November 2026, not financial advice or a mortgage offer. Rates: Moneyfacts averages (2-year fixed 5.97%, 5-year fixed 5.99%, 28 Oct 2026) and Bank Rate 3.75% + an assumed 1.00% tracker margin. Your lender’s rate, fees and affordability checks will differ.

How much is a £120k mortgage per month? At today’s average 5-year fix of 5.99%, £772 over 25 years and £683 over 35 years. A tracker at Bank Rate + 1% (4.75%) would cost £684 over 25 years, while the lender’s standard variable rate would push it to £858.

House illustration: a £120,000 mortgage costs about £772 a month over 25 years or £683 over 35 years at the 5.99% average 5-year fixed rate £ 25 YEARS£772 35 YEARS£683

£120,000 mortgage at a glance

Repayment, 5.99% average 5-year fix. Interest-only: £599/month.

£772 25 yrs£683 35 yrs£26,667 salary at 4.5×£13,333 10% deposit

£120,000 mortgage monthly payments by rate and term

Rate typeRate20 yrs25 yrs30 yrs35 yrsInterest-only
2-year fixed (avg)5.97%£858£771£717£682£597
5-year fixed (avg)5.99%£859£772£719£683£599
Tracker (Bank Rate 3.75% + 1%)4.75%£775£684£626£587£475
Standard variable rate (avg)7.13%£940£858£809£778£713
Stress test (5.99% + 3 pts)8.99%£1,079£1,006£965£940£899

Monthly repayments, rate assumed constant for the whole term. Highlighted row = Moneyfacts average 5-year fixed rate, 28 October 2026.

Different rate or term?

Try your own numbers in the mortgage repayment calculator — any loan, rate, term, repayment or interest-only.

Open the mortgage calculator →

What a £120k mortgage costs at today’s rates

Average fixed rates jumped in autumn 2026: Moneyfacts recorded the average 5-year fix reaching 6% on 5 October for the first time in about three years, and it stood at 5.99% on 28 October, with the 2-year fix at 5.97%. Bank Rate has been 3.75% since the Monetary Policy Committee held it on 17 September 2026 (three members voted for a rise), and the next decision is on 5 November. That is why a tracker priced off Bank Rate currently looks cheaper than a fix — £684 a month at an assumed 4.75% — but its payment moves every time Bank Rate does. Every 1 percentage point on the rate changes the 25-year repayment on £120,000 by about £75 a month.

A typical first-time-buyer loan. The average first-time buyer paid £230,097 in August 2026 (UK HPI), so a £120k mortgage with a £13,333 deposit puts you a little below that benchmark. Prices under £300,000 also mean first-time buyers in England and Northern Ireland pay no Stamp Duty at all.

25 vs 35 years: total interest on £120,000

Choosing the term is a trade-off between monthly comfort and lifetime cost. At 5.99%, a 35-year term saves £89 a month compared with 25 years, yet the interest bill rises from £111,728 to £167,037. A 20-year term costs £87 more a month than 25 years but saves £25,562 of interest.

TermMonthlyTotal repaidTotal interestInterest vs loan
20 years£859£206,166£86,16672%
25 years£772£231,728£111,72893%
30 years£719£258,728£138,728116%
35 years£683£287,037£167,037139%
Total repaid on a £120,000 mortgage at 5.99% by term: 20 years £206,166, 25 years £231,728, 30 years £258,728, 35 years £287,03720 yrs+£86.2k£120ktotal £206,166 · £859/month25 yrs+£111.7k£120ktotal £231,728 · £772/month30 yrs+£138.7k£120ktotal £258,728 · £719/month35 yrs+£167k£120ktotal £287,037 · £683/monthAmount borrowedTotal interest
Stretching the term lowers the monthly payment, but the gold interest bar grows much faster.
Amortisation chart for a £120,000 repayment mortgage over 25 years at 5.99%: interest takes 77% of payments in year 1; capital overtakes interest in year 14; half the loan is repaid by year 17£0.0k£4.6k£9.3k1510152025Capital repaidInterestBalance owed£ paid per year · year of mortgage →
Annual payments of £9,269 over 25 years at 5.99% (rate assumed constant). Gold = interest, navy = capital; the red line is what you still owe.

How the £120k balance falls: amortisation

In year one, £7,130 of your £9,269 of payments is interest and only £2,139 reduces the debt. Capital repaid overtakes interest in year 14, and half the loan is cleared by year 17 of 25. After a typical 5-year fix you would still owe about £107,903, which is the figure you would remortgage. This front-loading is why early overpayments save so much. Paying an extra £100 a month would save about £28,439 of interest and finish 5 years 6 months sooner.

How much salary do you need for a £120k mortgage?

UK affordability rules boil down to two tests: an income multiple and a stress-tested budget. At the common 4.5× income limit, a £120,000 mortgage needs £26,667 of gross household income — one earner on £26,667 or two on about £13,333 each. A smaller group of lenders will go to 5.5× for higher earners, certain professions or first-time buyers with strong credit, cutting the requirement to £21,818. The Bank of England limits each lender to 15% of new loans at 4.5× or more, so the higher multiples are not available to everyone.

MultipleIncome neededEach of 2 earnersSingle net / month25-yr pmt share35-yr pmt share
4.5× income£26,667£13,333£1,89341%36%
5.5× income£21,818£10,909£1,60248%43%

The “payment share” columns show the 5.99%, 25- and 35-year repayment as a share of a single earner’s 2026/27 take-home pay (England, Wales & NI). Two earners on £13,333 take home more in total — about £2,187 a month — because each gets their own personal allowance, so the same loan takes 35% of joint take-home at 25 years. See £27,000 salary after tax, £22,000 salary after tax, £15,000 salary after tax for full payslip breakdowns.

Deposit, house price and Stamp Duty for a £120,000 mortgage

The loan-to-value (LTV) ratio decides both the price you can reach and the rate you are offered. A £120,000 mortgage at 90% LTV means a £133,333 home and a £13,333 deposit. Stamp Duty below uses the England and Northern Ireland rates in force since 1 April 2025 — the temporary £250,000 nil-rate band ended on 31 March 2025, and first-time buyer relief now covers only the first £300,000 (on homes up to £500,000).

LTVDeposit %Property priceDepositSDLT first-time buyerSDLT home mover
95% LTV5%£126,316£6,316£0£26
90% LTV10%£133,333£13,333£0£167
85% LTV15%£141,176£21,176£0£324
75% LTV25%£160,000£40,000£0£700

At £133,333 a first-time buyer pays no Stamp Duty, while a home mover pays £167 — money that has to come from savings, not the mortgage. Buyers of a second home or buy-to-let pay a further 5% on the whole price. In Scotland and Wales, LBTT and LTT apply instead; use the Stamp Duty calculator for exact figures.

Stress test: could you afford a higher rate?

Under FCA rules lenders must check that a mortgage stays affordable if rates rise, especially for deals fixed for less than five years. Many lenders test against a rate a few points above the product rate or their reversion rate. At an illustrative 8.99% (today’s average 5-year fix + 3 points) the 25-year payment on £120,000 would be £1,006 — £234 a month more. If that would break your budget, consider a longer fix, a smaller loan or a bigger deposit. When a fixed deal ends the loan moves to the lender’s standard variable rate, which averaged 7.13% — £858 a month on this loan.

£120,000 vs average UK house prices

The average UK home cost £273,037 in August 2026 (up 0.9% in a year), ranging from £198,000 in Scotland to £554,430 in London. With a 10% deposit, £120k buys £133,333 — 49% of the UK average and 24% of the London average.

Bar chart: a £120,000 mortgage with a 10% deposit buys a £133,333 home, compared with average house prices — Scotland £198,000, Northern Ireland £202,000, Wales £216,000, First-time buyer avg £230,097, UK average £273,037, England £294,000, London £554,430Your price (10% dep.)£133kScotland£198kNorthern Ireland£202kWales£216kFirst-time buyer avg£230kUK average£273kEngland£294kLondon£554k
Average prices: UK House Price Index, August 2026 (GOV.UK/ONS, published 21 October 2026); Northern Ireland is Q2 2026.

Neighbouring mortgage amounts

Loan25 yrs / month35 yrs / monthInterest-onlySalary at 4.5×
£90,000£579£513£449£20,000
£100,000£644£570£499£22,222
£110,000£708£626£549£24,444
£120,000£772£683£599£26,667
£130,000£837£740£649£28,889
£140,000£901£797£699£31,111
£150,000£966£854£749£33,333

All at the 5.99% average 5-year fixed rate.

Different rate or term?

Try your own numbers in the mortgage repayment calculator — any loan, rate, term, repayment or interest-only.

Open the mortgage calculator →

Tips for a £120k mortgage

Lifetime ISA and schemes. First-time buyers can get a 25% government bonus on Lifetime ISA savings for homes up to £450,000. The new “Your First Home” equity-loan scheme for new-builds in England was confirmed in the 28 October 2026 Budget, with first loans expected from April 2027.
Compare the total cost, not just the rate. A low rate with a £999–£1,999 fee can cost more than a fee-free deal. On £120k, 0.2 percentage points is worth about £15 a month over 25 years — compare that with the fee.
Overpay if your deal allows it. Most fixed rates let you overpay 10% of the balance a year without penalty. £100 a month extra on this loan saves £28,439 of interest and clears it 5 years 6 months early (25-year term at 5.99%).
Bigger deposit, better rate. Rates usually step down at 90%, 85%, 75% and 60% loan-to-value. Moving from 90% to 85% LTV can be worth more than the extra 5% deposit earns in savings.
Book your next deal early. Most lenders let you lock in a new rate up to six months before your current fix ends. Rolling onto the standard variable rate (about 7.13% on average) can add hundreds a month.

FAQ

How much is a £120,000 mortgage per month?

At the 5.99% average 5-year fixed rate (Moneyfacts, 28 October 2026) a £120,000 repayment mortgage costs about £772 a month over 25 years, £719 over 30 years and £683 over 35 years. At the 5.97% average 2-year fix it is £771 over 25 years.

How much salary do I need for a £120k mortgage?

Most UK lenders lend up to about 4.5 times income, so a £120,000 mortgage needs a salary of around £26,667 for a single applicant or a combined £26,667 for a couple (for example two incomes of £13,333). Lenders offering 5.5 times income would need about £21,818. Affordability checks on your outgoings decide the final amount.

What deposit do I need for a £120,000 mortgage?

With a 10% deposit a £120,000 loan buys a £133,333 home, so the deposit is £13,333. At 5% the deposit is £6,316 (price £126,316); at 25% it is £40,000 (price £160,000).

What are the interest-only payments on £120,000?

Interest-only at 5.99% costs £599 a month, against £772 on a 25-year repayment mortgage. You still owe the full £120,000 at the end of the term, so lenders require a credible repayment plan and usually a larger deposit.

Is a 25-year or 35-year mortgage better for £120,000?

A 35-year term cuts the payment by £89 a month at 5.99%, but adds £55,309 of total interest compared with 25 years if the rate stayed the same.

How much Stamp Duty is due on a home bought with a £120k mortgage?

With a 10% deposit (price £133,333) a first-time buyer in England or Northern Ireland pays £0 and a home mover pays £167 under the rates in force since 1 April 2025. A second home or buy-to-let adds a 5% surcharge.

Related mortgage articles

Assumptions & sources

You may also like